Logo

MonoCalc

SWP Calculator

Finance

SWP Calculator Inputs

Your starting corpus amount
Fixed amount to withdraw monthly
Expected yearly returns on investment
Investment withdrawal period
Annual inflation for withdrawal adjustment (optional)
How often returns are compounded
Fixed amount or percentage of corpus
Total Withdrawals
9,600,000
Amount withdrawn over period
Total Returns Earned
10,865,615
Interest earned
Final Balance
6,265,615
Remaining corpus
Duration
20 years 0 months

Corpus sustainable

Sustainable Monthly Withdrawal

Maximum withdrawal to last 20 years

48,251/month

Corpus Value Over Time

Withdrawal Distribution

Withdrawal Schedule

YearOpening BalanceInterest EarnedWithdrawalClosing Balance
15,000,000500,943480,0005,020,943
25,020,943503,136480,0005,044,078
35,044,078505,558480,0005,069,636
45,069,636508,234480,0005,097,871
55,097,871511,191480,0005,129,062
65,129,062514,457480,0005,163,519
75,163,519518,065480,0005,201,584
85,201,584522,051480,0005,243,635
95,243,635526,454480,0005,290,090
105,290,090531,319480,0005,341,408
115,341,408536,693480,0005,398,101
125,398,101542,629480,0005,460,730
135,460,730549,187480,0005,529,917
145,529,917556,432480,0005,606,349
155,606,349564,435480,0005,690,784
165,690,784573,277480,0005,784,061
175,784,061583,044480,0005,887,105
185,887,105593,834480,0006,000,939
196,000,939605,754480,0006,126,693
206,126,693618,922480,0006,265,615

Key Insights

• Your initial corpus of 5,000,000 will generate 10,865,615 in returns.

• You will withdraw a total of 9,600,000 over 20 years.

• Remaining balance after 20 years: 6,265,615

About This Tool

💸 SWP Calculator – Plan Your Systematic Withdrawals

Planning regular income from your investments? A SWP Calculator (Systematic Withdrawal Plan Calculator) helps you determine how long your corpus will last, how much you can withdraw monthly, and the remaining balance after your withdrawal period. This essential retirement planning tool enables you to create a sustainable income stream from your accumulated wealth.

This comprehensive guide explains what SWP is, how it works, and how to use our free online SWP calculator to plan your retirement income, manage withdrawals, and preserve capital while generating regular cash flow.

📘 What Is SWP (Systematic Withdrawal Plan)?

SWP (Systematic Withdrawal Plan) is an investment strategy where you withdraw a fixed amount regularly from your mutual fund investments or portfolio. It's the opposite of SIP – instead of investing periodically, you withdraw periodically while the remaining corpus continues to earn returns.

SWP is ideal for retirees, individuals seeking passive income, or anyone who wants to convert their accumulated wealth into regular cash flow while maintaining growth potential.

🎯 Key Benefits of SWP

  • Regular Income: Receive predictable monthly income from your investments
  • Tax Efficiency: Only capital gains are taxed, not the entire withdrawal
  • Continued Growth: Remaining corpus keeps earning returns while you withdraw
  • Flexibility: Adjust withdrawal amount, pause, or stop anytime without penalties
  • Inflation Protection: Option to increase withdrawals annually to match inflation
  • Capital Preservation: With proper planning, maintain or even grow your corpus

⚙️ How the SWP Calculator Works

Our advanced SWP calculator calculates month-by-month withdrawals considering interest earned and balance depletion:

For each month:
1. Opening Balance = Previous closing balance
2. Interest Earned = Balance × (Annual Rate / 12)
3. Balance After Interest = Opening + Interest
4. Withdrawal = Fixed amount or % of balance
5. Closing Balance = Balance - Withdrawal

📊 SWP Calculation Components

Key Input Parameters:

  • Initial Corpus: Your starting investment amount
  • Monthly Withdrawal: Amount you want to withdraw each month
  • Expected Return: Annual rate of return on remaining corpus (typically 6-12%)
  • Duration: How long you plan to withdraw (in years)
  • Compounding Frequency: How often returns are compounded (monthly/quarterly/annually)

💡 Understanding Withdrawal Sustainability

The key to successful SWP is ensuring your withdrawals are sustainable. The famous "4% Rule" suggests withdrawing 4% of your initial corpus annually (0.33% monthly) to maintain capital for 30+ years.

Our calculator shows you:

  • Whether your corpus will last the desired duration
  • When your corpus might get exhausted (if withdrawal exceeds returns)
  • Sustainable withdrawal amount for your target duration
  • Remaining balance after withdrawal period
  • Total returns earned versus total withdrawals

🔍 Fixed vs Percentage-Based Withdrawals

Fixed Withdrawal: Withdraw the same amount every month. Predictable income but may deplete corpus faster if returns are low. Recommended for those needing consistent monthly expenses.

Percentage-Based Withdrawal: Withdraw a percentage of current corpus each month. Variable income but better capital preservation. Recommended for flexible retirement planning.

📈 Real-World SWP Example

Scenario: An investor retires with 5,000,000 corpus. They want 40,000 monthly income for 20 years. Assuming 10% annual returns:

  • Year 1: Opening: 5.0M, Withdrawals: 480K, Returns: 460K, Closing: 4.98M
  • Year 10: Opening: 4.25M, Withdrawals: 480K, Returns: 380K, Closing: 4.15M
  • Year 20: Opening: 2.28M, Withdrawals: 480K, Returns: 180K, Closing: 1.98M

Result: Corpus lasts 20 years with 1.98M remaining. If they increased withdrawals by 5% annually for inflation, corpus would exhaust around year 18.

🎓 SWP vs SIP vs Lump Sum

SIP (Systematic Investment Plan): Regular investments to build wealth

SWP (Systematic Withdrawal Plan): Regular withdrawals from accumulated corpus

Lump Sum: One-time investment or withdrawal

Many retirees combine strategies: Use SIP during working years to build corpus, then switch to SWP for retirement income.

⚠️ Important Considerations

  • Market Volatility: Actual returns may vary; use conservative estimates
  • Tax Impact: Capital gains tax applies on withdrawals (LTCG/STCG)
  • Inflation: 40,000 today ≠ 40,000 in 20 years; adjust for inflation
  • Emergency Fund: Keep 6-12 months expenses separate, don't withdraw from SWP corpus
  • Review Regularly: Reassess withdrawal rate annually based on performance

🚀 Best Practices for SWP

  • Start SWP from equity funds after 3+ years to qualify for lower LTCG tax
  • Use balanced/hybrid funds for stable returns with moderate risk
  • Keep withdrawal rate between 4-6% annually for sustainability
  • Combine SWP from multiple funds for diversification and staggered income
  • Monitor NAV trends; pause SWP during severe market downturns
  • Consider increasing corpus allocation to debt funds as you age

📋 Who Should Use SWP?

  • Retirees: Converting retirement corpus into monthly pension
  • Parents: Regular income for children's education expenses
  • Homemakers: Supplementary household income from savings
  • Early Retirees/FIRE: Creating financial independence through passive income
  • Senior Citizens: Safe, tax-efficient alternative to fixed deposits

🔧 How to Use This SWP Calculator

Follow these steps to plan your systematic withdrawals:

  • Enter your Initial Corpus (current investment value)
  • Set desired Monthly Withdrawal amount
  • Input expected Annual Return rate (conservative: 8%, moderate: 10%)
  • Choose Duration for which you need income
  • Select Compounding Frequency based on fund type
  • Optionally add Inflation Rate for adjusted withdrawals
  • Review results: sustainability, remaining balance, total returns
  • Adjust parameters to find your optimal withdrawal strategy

💰 Sustainable Withdrawal Rate

Our calculator shows the Sustainable Monthly Withdrawal – the maximum amount you can withdraw to make your corpus last the desired duration. This helps you balance between current income needs and long-term capital preservation.

Use this feature to avoid premature corpus exhaustion and ensure financial security throughout your retirement.

🎯 Conclusion

Systematic Withdrawal Plans offer retirees and income seekers a disciplined, tax-efficient way to generate regular cash flow from accumulated wealth. By using our SWP Calculator, you can plan withdrawals strategically, understand sustainability limits, and make informed decisions about your financial future.

Remember: Successful SWP requires balancing current income needs with long-term capital preservation, accounting for inflation, and adjusting for market conditions. Start planning today for a financially secure tomorrow!

Frequently Asked Questions

Is the SWP Calculator free?

Yes, SWP Calculator is totally free :)

Can I use the SWP Calculator offline?

Yes, you can install the webapp as PWA.

Is it safe to use SWP Calculator?

Yes, any data related to SWP Calculator only stored in your browser (if storage required). You can simply clear browser cache to clear all the stored data. We do not store any data on server.

What is SWP and how does it work?

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount regularly from your mutual fund investments. It's the opposite of SIP - instead of investing periodically, you withdraw periodically while the remaining corpus continues to earn returns. This is ideal for retirees seeking regular income from their accumulated wealth.

How is SWP different from SIP?

SIP (Systematic Investment Plan) involves investing a fixed amount regularly to build wealth over time, while SWP (Systematic Withdrawal Plan) involves withdrawing a fixed amount regularly from accumulated corpus. SIP is for wealth creation, SWP is for wealth distribution. Both benefit from rupee cost averaging but in opposite directions.

How long will my corpus last with SWP?

The duration depends on three factors: initial corpus amount, monthly withdrawal amount, and expected returns. If your returns exceed withdrawals, the corpus can theoretically last indefinitely. Use the SWP calculator to determine the exact duration based on your parameters. Generally, a 6-8% annual return with 0.5-1% monthly withdrawal rate provides sustainable income.

What is the ideal withdrawal rate for SWP?

Financial advisors often recommend the 4% rule - withdrawing 4% annually (0.33% monthly) of your initial corpus. If your investments earn 8-10% annually, this rate allows for inflation-adjusted withdrawals while preserving capital. However, the ideal rate depends on your age, risk tolerance, corpus size, and expected lifespan.

Are SWP withdrawals taxable?

Yes, SWP withdrawals are subject to capital gains tax. For equity funds, withdrawals are treated as redemptions - gains above certain thresholds are taxed at applicable LTCG rates if held over 1 year, or STCG rates if less. For debt funds, gains are added to income and taxed at your slab rate. Only the gain portion is taxed, not the entire withdrawal. Tax rules vary by country and fund type.

Can I change my SWP withdrawal amount later?

Yes, most mutual funds allow you to modify or stop your SWP at any time without penalties. You can increase, decrease, pause, or cancel your SWP instructions. Some funds may require a minimum withdrawal amount. You can also run multiple SWPs from the same investment with different withdrawal amounts and frequencies.